Organo Builders

AK

Project Estimation

Material, labor and budget estimations

Mohan Villa - Ernakulam

Approved
Material Cost₹32.00 L
Labor Cost₹18.00 L
Contingency₹5.00 L
Total Cost₹55.00 L

Budget: ₹65.00 L | Variance: ₹10.00 L

Babu Apartment - Palakkad

Shared
Material Cost₹21.00 L
Labor Cost₹12.00 L
Contingency₹3.00 L
Total Cost₹36.00 L

Budget: ₹42.00 L | Variance: ₹6.00 L

Rajan Luxury Villa - Kozhikode

Draft
Material Cost₹50.00 L
Labor Cost₹28.00 L
Contingency₹8.00 L
Total Cost₹86.00 L

Budget: ₹95.00 L | Variance: ₹9.00 L

Material Cost Sample — Mohan Villa, Ernakulam

Material ItemQuantityUnitRate (₹)Total (₹)
Cement (UltraTech 53 Grade)200Bags45090,000
Steel TMT Bars (Fe500)5Tons85,000425,000
Bricks (Red)10000Nos880,000
M-Sand50Loads1,20060,000
Concrete Blocks2000Nos4590,000
Sub Total745,000